
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35.73 | 69.83 | 26.41 | 85.02 | 42.35 | 67.44 | |
COGS | 16.47 | 14.97 | 14.9 | 13.07 | 9.708349 | 10.36 | |
Gross Profit | 19.27 | 54.85 | 11.51 | 71.95 | 32.64 | 57.08 | |
Operating Expenses & Income | |||||||
Operating Income | 11.82 | 43.94 | 2.811814 | 62.22 | 21.87 | 45.24 | |
Total Operating Expenses | 7.444124 | 10.92 | 8.699209 | 9.729236 | 10.77 | 11.85 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004051) | (0.108722) | (0.0284) | (0.0116) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 2.069673 | 9.572139 | 0.0418 | 12.82 | 4.700563 | 9.316815 | |
Net Income | |||||||
Net Income | 9.663063 | 34.26 | 2.65661 | 49.3 | 17.08 | 35.83 | |
Supplemental | |||||||
EBIT | 11.83 | 44.05 | 2.840203 | 62.23 | 21.87 | 45.24 | |
EBITDA | 14.59 | 46.08 | 3.56909 | 64.14 | 23.15 | 46.63 | |