

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,291,263,845,504.2 | 2,059,898,290,488.1 | 128,583,264 | 134,426,998 | 131,300,810 | 123,389,521 | |
COGS | 971,700,638,579.2 | 1,480,650,387,563.7 | 92,797,027 | 100,595,438 | 101,597,306 | 97,460,134 | |
Gross Profit | 319,563,206,924.9 | 579,247,902,924.4 | 35,786,237 | 33,831,560 | 29,703,504 | 25,929,387 | |
Operating Expenses & Income | |||||||
Operating Income | 241,734,485,737.4 | 485,491,991,225.1 | 29,723,143 | 27,181,530 | 22,065,298 | 17,045,961 | |
Total Operating Expenses | 1,049,529,359,766.8 | 1,574,406,299,263 | 98,860,121 | 107,245,468 | 109,235,512 | 106,343,560 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 77,828,721,187.6 | 93,755,911,699.3 | 6,063,094 | 6,650,030 | 7,638,206 | 8,883,426 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7,007,410,199) | (4,778,258,991.3) | (571,184) | (1,428,220) | (1,299,810) | (1,407,239) | |
Interest Income | 12,940,702,384.2 | 15,243,443,928 | 1,125,314 | 1,150,154 | 1,244,489 | 1,121,535 | |
Income Tax Expense | 65,499,748,334 | 110,475,110,352.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 167,048,816,707.6 | 350,046,670,977.8 | 20,611,775 | 19,531,205 | 14,810,434 | 9,234,179 | |
Supplemental | |||||||
EBIT | 234,885,923,061.6 | 479,800,432,454.7 | 29,291,524 | 27,325,272 | 21,481,977 | 14,636,505 | |
EBITDA | 242,024,555,127.5 | 495,491,760,567.5 | 29,291,524 | 27,325,272 | 21,481,977 | 14,636,505 | |