

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.146505 | 0.130694 | 0.112148 | 0.942208 | 0.943375 | 0.94126 | |
Gross Profit | (0.146505) | (0.130694) | (0.112148) | (0.942208) | (0.943375) | (0.94126) | |
Operating Expenses & Income | |||||||
Operating Income | (7.286944) | (6.568932) | (5.548926) | (10.37) | (15.09) | (21.7) | |
Total Operating Expenses | 7.286944 | 6.568932 | 5.548926 | 10.37 | 15.09 | 21.7 | |
R&D Expenses | 1.777552 | 1.429432 | 0.132217 | 5.453839 | 7.54354 | 11.6 | |
Selling General & Admin Expenses | 5.362887 | 5.008807 | 4.618195 | 3.37513 | 5.709008 | 8.094945 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.597896) | (1.021023) | (1.116996) | (2.616558) | (2.805171) | (2.157052) | |
Interest Income | 0.0118 | 0.004464 | 0.014 | 0.006231 | 0.156491 | 0.413059 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.022896) | (7.409833) | (7.605447) | (13.47) | (39.26) | (43.35) | |
Supplemental | |||||||
EBIT | (6.827056) | (6.077641) | (6.488451) | (10.85) | (36.46) | (41.19) | |
EBITDA | (6.278495) | (6.213452) | (6.309611) | (8.110149) | (33.72) | (38.45) | |