

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.184 | 12.52 | 37.93 | 78.11 | 65.92 | 105.8 | |
COGS | 6.287 | 12.67 | 22.12 | 61.11 | 60.82 | 60.03 | |
Gross Profit | (3.103) | (0.154) | 15.8 | 17 | 5.1 | 45.72 | |
Operating Expenses & Income | |||||||
Operating Income | (35.42) | (44.94) | (32.37) | (37.17) | (101.2) | (93.91) | |
Total Operating Expenses | 32.32 | 44.78 | 48.17 | 54.17 | 106.3 | 139.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 26 | 25.49 | 27.91 | 36.6 | 64.78 | 70.39 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.054) | (0.166) | - | - | - | (2.332) | |
Interest Income | 0.044 | - | 5.697 | 5.859 | 2.007 | 14.97 | |
Income Tax Expense | 2.211 | 29.39 | 0.276 | (0.372) | (0.979) | 0.234 | |
Net Income | |||||||
Net Income | 1.541 | (59.85) | 99.86 | (47.77) | (85.63) | (81.75) | |
Supplemental | |||||||
EBIT | 1.501999 | (59.94) | 100 | (48.21) | (87.09) | - | |
EBITDA | 5.974999 | (55.12) | 104 | (43.02) | (81.66) | (84.8) | |