
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 271.6 | 296.2 | 296.8 | 299.2 | 328.1 | 339.6 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 109 | 121.3 | 127.2 | 130.3 | 133.2 | 138.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (21.35) | (33.9) | (151.7) | (201.2) | (190.3) | (182.4) |
Interest Income | 209.7 | 252.2 | 371.7 | 412.4 | 430.5 | 435.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 91.8 | 78.12 | 71.1 | 75.93 | 90.76 | 98.43 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |