
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 22.03 | 12.73 | 10.29 | 5.09819 |
COGS | 18.32 | 10.87 | 6.123025 | 1.396243 |
Gross Profit | 3.704501 | 1.860855 | 4.166656 | 3.701947 |
Operating Expenses & Income | ||||
Operating Income | 1.219978 | (0.695438) | (0.0759) | (4.596016) |
Total Operating Expenses | 20.81 | 13.43 | 10.37 | 9.694206 |
R&D Expenses | 0.62835 | 0.588108 | 0.30228 | 0.58529 |
Selling General & Admin Expenses | 1.859614 | 1.969499 | 3.940931 | 7.726951 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | - | - |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1.066375 | (0.652728) | (0.439336) | (7.368105) |
Supplemental | ||||
EBIT | 1.219978 | (0.695438) | (0.0759) | (4.596016) |
EBITDA | 1.301603 | (0.431748) | 0.235508 | (4.325702) |