
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,270.3 | 1,446.1 | 1,370.8 | 1,425.5 | 1,415 |
COGS | 957.9 | 837.1 | 787.6 | 911.6 | 908.7 |
Gross Profit | 312.4 | 609 | 583.2 | 513.9 | 506.2 |
Operating Expenses & Income | |||||
Operating Income | 295.2 | 589.9 | 560.1 | 489.8 | 480.6 |
Total Operating Expenses | 975.1 | 856.1 | 810.7 | 935.7 | 934.4 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 5.531 | 7.149 | 9.863 | 9.156 | 25.64 |
Earnings from Continuing Operations | |||||
Interest Expense | (31.23) | (33.34) | (26.75) | (42.97) | (43.49) |
Interest Income | 0.963 | 12.22 | 16.05 | 7.791 | 8.576 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 298.6 | 589.6 | 619.5 | 513.5 | 484.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |