
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 74.93 | 162.7 | 204 | 240.3 | 255.7 |
COGS | 57.77 | 130.5 | 153.6 | 181.9 | 182.2 |
Gross Profit | 17.16 | 32.24 | 50.34 | 58.45 | 73.52 |
Operating Expenses & Income | |||||
Operating Income | 6.981 | 10.69 | 23.55 | 36.72 | 45.23 |
Total Operating Expenses | 67.95 | 152.1 | 180.4 | 203.6 | 210.5 |
R&D Expenses | 1.598 | 0.985 | 1.602 | 1.38 | 3.062 |
Selling General & Admin Expenses | 7.499 | 20.65 | 20.21 | 21.86 | 27.29 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.467) | (8.999) | (9.124) | (8.372) | - |
Interest Income | - | 2.007 | 1.56 | 0.753 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 24.89 | 1.172 | 8.403 | 19.34 | 26.67 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |