
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,519 | 11,550 | 9,514 | 9,544 | 9,068 | 8,901.6 | |
COGS | 7,376 | 8,970 | 7,554 | 7,605 | 7,454 | - | |
Gross Profit | 2,143 | 2,580 | 1,960 | 1,939 | 1,614 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,116 | 1,442 | 811 | 741 | 420 | 404.3 | |
Total Operating Expenses | 8,403 | 10,108 | 8,703 | 8,803 | 8,648 | 8,497.3 | |
R&D Expenses | 243 | 270 | 275 | 278 | 284 | 284.2 | |
Selling General & Admin Expenses | 784 | 868 | 874 | 920 | 910 | 898.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49) | (44) | (25) | (30) | (76) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 369 | 254 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,309 | 965 | 418 | 354 | 63 | 59.9 | |
Supplemental | |||||||
EBIT | 1,091 | 1,419 | - | - | - | - | |
EBITDA | 2,542 | 1,971 | - | - | - | - | |