
| 2021 | 2022 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 642.9 | 782.2 | 1,255.4 | 1,362.6 | 1,420 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 151.8 | 222.3 | 350.2 | 417.7 | 438.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (524.7) | (880.6) | (2,089.4) | (1,751.4) | (1,617.5) |
Interest Income | 1,107.3 | 1,614 | 3,162.6 | 2,933 | 2,858 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 292.5 | 270.2 | 400.6 | 265.3 | (2.447) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |