
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,850.8 | 424.8 | 477.2 | 470.2 | 3,195.3 | 3,319.2 |
COGS | 503.7 | 120.1 | 136.7 | 119.8 | 782 | 829.1 |
Gross Profit | 1,347.1 | 304.6 | 340.5 | 350.4 | 2,413.3 | 2,490.1 |
Operating Expenses & Income | ||||||
Operating Income | 505.5 | 90.49 | 86.68 | 118.4 | 916.4 | 955.7 |
Total Operating Expenses | 1,345.3 | 334.3 | 390.5 | 351.8 | 2,278.9 | 2,363.5 |
R&D Expenses | 382 | 102.5 | 127 | 118.6 | 767.4 | 791.7 |
Selling General & Admin Expenses | 459.6 | 107.3 | 123.2 | 109.8 | 682.9 | 700 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 14.73 | 9.155432 | 27.03 | 35.04 | 268.8 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 427.4 | 96.13 | 106.1 | 122.3 | 908.9 | 941.7 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |