
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 3.136536 | 2.906804 | 2.125251 | 1.991196 |
COGS | (1.077909) | (0.101516) | (0.821656) | (0.979751) | (1.081348) |
Gross Profit | 1.077909 | 3.238052 | 3.72846 | 3.105002 | 3.072544 |
Operating Expenses & Income | |||||
Operating Income | (0.322772) | 1.010859 | 1.036214 | (0.19232) | 0.258049 |
Total Operating Expenses | 0.322772 | 2.125677 | 1.870589 | 2.317571 | 1.733146 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.51455 | 0.454612 | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000062) | (0.001278) | (0.000498) | (0.00017) | (0.000002) |
Interest Income | 0.006015 | 0.0124 | 0.0143 | 0.0205 | 0.007915 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.317373) | 1.013225 | 1.040205 | (0.299408) | 0.269449 |
Supplemental | |||||
EBIT | (0.317311) | 1.014503 | 1.098712 | (0.298195) | 0.277736 |
EBITDA | (0.30795) | 1.027713 | 1.106381 | (0.29368) | 0.280749 |