

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 563.9 | 562.2 | 636.8 | 717.5 | 752.8 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 123.9 | 113.9 | 129.9 | 141.6 | 135.2 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (85.46) | (102.5) | (329.8) | (491.1) | (454.7) | |
Interest Income | 233.9 | 254.2 | 526.7 | 666.5 | 618.8 | |
Income Tax Expense | 34.64 | 34.68 | - | - | - | |
Net Income | ||||||
Net Income | 143.7 | 84.16 | 125.2 | 141.8 | 157.3 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |