
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,397.1 | 1,365.3 | 1,501 | 1,602.4 | 1,695.5 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 1,246.1 | 1,217.7 | 1,353.8 | 1,451.4 | 1,518.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 18.93 | 22.13 | 24.24 | 37.02 | 41.49 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.087) | (0.889) | (3.04) | (2.729) | (2.849) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 134.2 | 130.9 | 132.5 | 133.9 | 156.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |