

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 21,133.6 | 93,565.1 | 118,277.2 | 156,686 | 250,821 | 294,306.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 291.5 | 559 | 856.9 | 1,593.2 | 2,341 | 1,540 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (52,991.6) | (85,637) | (263,683.9) | (637,991) | (879,240.2) | (898,070.9) | |
Interest Income | 73,317 | 161,386.2 | 321,154.4 | 745,346.8 | 1,041,736 | 1,093,868 | |
Income Tax Expense | 1,287.2 | 13,643.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,165.9 | 25,811.4 | 31,655.9 | 49,192.8 | 77,158.9 | 72,412.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |