

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 368.9 | 1,107.5 | 3,870.5 | 6,752 | 5,771.2 | 5,428.8 | |
COGS | 202 | 800 | 2,616.9 | 4,486.3 | 3,809.1 | 3,503.3 | |
Gross Profit | 167 | 307.5 | 1,253.6 | 2,265.7 | 1,962.1 | 1,925.4 | |
Operating Expenses & Income | |||||||
Operating Income | 302.3 | 250.8 | 1,105.2 | 1,694.1 | 1,482.7 | 1,857 | |
Total Operating Expenses | 66.69 | 856.7 | 2,765.3 | 5,057.9 | 4,288.5 | 3,571.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.931 | 25.73 | 38.04 | 67.48 | 103.6 | 73.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (189.1) | - | - | - | - | - | |
Interest Income | 27.26 | 161.7 | 604.9 | 658.3 | 758.2 | 600.5 | |
Income Tax Expense | 37.02 | 173.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 128.1 | 518.6 | 1,443.1 | 1,652.2 | 1,529.2 | 1,606.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 357 | 253.5 | - | - | - | - | |