

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,374.7 | 68,831 | 880,581.8 | 656,624.5 | 382,711 | 402,051.4 | |
COGS | 24,633.2 | 48,113.8 | 634,782.5 | 432,426.6 | 228,738.9 | 240,192.2 | |
Gross Profit | 7,741.5 | 20,717.2 | 245,799.3 | 224,197.9 | 153,972.1 | 161,859.3 | |
Operating Expenses & Income | |||||||
Operating Income | 4,316.1 | 14,016.6 | 159,697.9 | 158,984.6 | 111,539.3 | 121,845.8 | |
Total Operating Expenses | 28,058.6 | 54,814.4 | 720,883.8 | 497,639.9 | 271,171.7 | 280,205.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 515.9 | 870 | 6,494.8 | 10,227.7 | 11,713.6 | 12,791.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (2.415) | (0.044) | - | (359.8) | (359.8) | |
Interest Income | 189.3 | 4,084.6 | 2,282.5 | 525.2 | 3,354.8 | - | |
Income Tax Expense | 824 | 1,420.6 | - | - | - | - | |
Net Income | |||||||
Net Income | 693.2 | 1,609.9 | 18,138 | 27,862.3 | 56,020.6 | 54,842.6 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 4,448.1 | 14,220.8 | - | - | - | - | |