
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,179 | 71 | 3,078 | 1,466.1 | 2,056.5 | 2,371.3 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,445 | 1,852 | 2,382 | 1,757.1 | 1,858.1 | 1,993.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (869) | (1,365) | (2,357) | (2,075.3) | (1,900.4) | (2,067.5) | |
Interest Income | 1,674 | 1,316 | 1,967 | 1,814.5 | 1,913.1 | 2,054.3 | |
Income Tax Expense | 118 | (561) | - | - | - | - | |
Net Income | |||||||
Net Income | 611 | (1,245) | 461 | (222.9) | 41.91 | 122 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |