

| 2008 | 2009 | 2010 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32.36 | 39.3 | 54.15 | 93.45 | 32.32 | 16.89 | |
COGS | 13.21 | 15.27 | 21.92 | 40.33 | 18.34 | 10.69 | |
Gross Profit | 19.14 | 24.03 | 32.23 | 53.12 | 13.98 | 6.195275 | |
Operating Expenses & Income | |||||||
Operating Income | 14.25 | 17.91 | 61.34 | 29.59 | 1.584541 | (1.132353) | |
Total Operating Expenses | 4.893507 | 6.123084 | 27.6 | 23.54 | 13.24 | 10.09 | |
R&D Expenses | 0.126 | 0.559 | 0.865 | 0.886 | 0.00083 | 1.794139 | |
Selling General & Admin Expenses | 4.149 | 2.474872 | 22.5 | 15.2 | 9.497603 | 7.237423 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0362) | (0.193149) | (113) | (140.3) | (0.000191) | (0.240484) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 4.13886 | 4.522362 | 4.703494 | 6.386854 | 1.597693 | 0.368073 | |
Net Income | |||||||
Net Income | 10.09 | 13.58 | (56.39) | 93.47 | 2.421921 | (3.31768) | |
Supplemental | |||||||
EBIT | 14.25 | 17.91 | 61.34 | 29.59 | 0.731801 | (0.461214) | |
EBITDA | 15.14 | 18.86 | 62.77 | 32.46 | 5.596298 | 4.302905 | |