
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00026 | - | - | - | - | - | |
COGS | 0.345 | 0.381 | 0.357 | 0.4 | 0.424 | - | |
Gross Profit | (0.345) | (0.381) | (0.357) | (0.4) | (0.424) | - | |
Operating Expenses & Income | |||||||
Operating Income | (13.32) | (21.24) | (26.96) | (24.68) | (27.56) | (27.23) | |
Total Operating Expenses | 13.32 | 21.24 | 26.61 | 24.68 | 27.13 | 27.1 | |
R&D Expenses | 11 | 14.17 | 16.97 | 15.74 | 18.13 | 17.86 | |
Selling General & Admin Expenses | 2.321 | 5.372 | 10 | 8.932 | 9.43 | 9.231 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.55) | (7.352) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.641) | (7.352) | - | (23.49) | - | - | |
Net Income | |||||||
Net Income | (12.77) | (13.89) | (25.65) | (23.49) | (26.61) | (26.31) | |
Supplemental | |||||||
EBIT | (12.77) | (19.54) | (25.65) | (23.49) | (26.61) | - | |
EBITDA | (12.43) | (19.16) | (25.3) | (23.09) | (26.18) | (26.97) | |