

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 6.177 | - | - | - | - | - | |
Gross Profit | (6.177) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (23.71) | (40.91) | (15.35) | (14.69) | (14.29) | (14.28) | |
Total Operating Expenses | 23.71 | 40.91 | 15.35 | 14.69 | 14.29 | 14.28 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.974 | 7.185 | 7.824 | 5.414 | 4.4 | 4.422 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.96) | (16.33) | (12.42) | (0.06) | (0.107) | (0.083) | |
Interest Income | 0.155 | 1.853 | 17.13 | 14.25 | 8.273 | 11.11 | |
Income Tax Expense | (32.97) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 3,210.1 | 5,563.2 | 258.1 | 388.3 | 213.1 | (19.16) | |
Supplemental | |||||||
EBIT | (23.14) | - | - | - | - | - | |
EBITDA | 3,188.1 | 5,330.9 | - | - | - | - | |