

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.00004 | 0.0555 | 0.0867 | - | - | - | |
COGS | 0.005512 | 0.10785 | 0.128804 | 0.0838 | 0.0382 | 0.0391 | |
Gross Profit | (0.005472) | (0.0523) | (0.0421) | (0.0838) | (0.0382) | (0.0391) | |
Operating Expenses & Income | |||||||
Operating Income | (0.13904) | (0.48557) | (0.73514) | (0.490036) | (0.629233) | (0.399203) | |
Total Operating Expenses | 0.133568 | 0.433226 | 0.693064 | 0.406276 | 0.591046 | 0.360124 | |
R&D Expenses | - | 0.0468 | 0.0189 | 0.014 | 0.000335 | 0.000062 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0371) | (0.198137) | (0.353296) | (0.326599) | (0.0961) | (0.085) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.000003 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (0.190851) | (0.687705) | (1.015787) | (0.793673) | (0.750359) | (0.484164) | |
Supplemental | |||||||
EBIT | (0.153755) | (0.489568) | (0.662491) | (0.467076) | (0.629233) | (0.399203) | |
EBITDA | (0.148255) | (0.410501) | (0.561013) | (0.383316) | (0.591046) | (0.360124) | |