
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 686.1 | 1,005.5 | 670.7 | 647.7 | 8,095.6 | 29,953.2 | |
COGS | 118 | 266.4 | 99.29 | 291.6 | 1,295 | 15,778.9 | |
Gross Profit | 568.1 | 739.1 | 571.4 | 356.1 | 6,800.6 | 14,174.3 | |
Operating Expenses & Income | |||||||
Operating Income | 347.2 | 654.7 | 346 | 333 | 4,184.7 | 12,670.9 | |
Total Operating Expenses | 220.9 | 27.56 | 225.4 | 23.11 | 3,910.9 | 4,360.2 | |
R&D Expenses | 3.653754 | 3.24184 | 3.441931 | 3.398614 | 45.2 | 140 | |
Selling General & Admin Expenses | 3.008447 | 2.706862 | 2.830983 | 3.104545 | 39.2 | 57.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (19.95) | (0.834747) | (0.691732) | (1.811592) | (148.6) | (1,074.6) | |
Interest Income | 27.77 | 41.65 | 5.022188 | 30.46 | 280.2 | 162 | |
Income Tax Expense | 226.2 | 505.7 | 270.3 | 262.4 | - | 8,619.8 | |
Net Income | |||||||
Net Income | 74.29 | 96.26 | 60.04 | 28.74 | 846.4 | 2,596.8 | |
Supplemental | |||||||
EBIT | 312.1 | 602.8 | 330.7 | 290.8 | - | - | |
EBITDA | 505.6 | 751.7 | 470.7 | 459.1 | - | - | |