
| 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 362.7 | 869.6 | 902.9 | 806.9 | 790.3 |
COGS | 118.6 | 314.7 | 312.5 | 362.1 | 393 |
Gross Profit | 244.1 | 554.8 | 590.4 | 444.8 | 397.3 |
Operating Expenses & Income | |||||
Operating Income | 74.54 | 164.8 | 189.7 | (27.59) | (98.27) |
Total Operating Expenses | 288.2 | 704.8 | 713.2 | 834.5 | 888.6 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 18.16 | 53.76 | 58.69 | 73.19 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1.127) | (5.334) | (6.49) | (13.76) | (31.95) |
Interest Income | 0.601 | 0.336 | 1.545 | 2.45 | 2.596 |
Income Tax Expense | 20.61 | 37.62 | 51.13 | 2.242 | 10.82 |
Net Income | |||||
Net Income | 50.39 | 95.41 | 126 | (200.4) | (296.1) |
Supplemental | |||||
EBIT | 76.56 | 164.7 | 187.1 | (45.48) | (90.26) |
EBITDA | 93.06 | 205.1 | 279.2 | (75.74) | - |