
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,043.4 | 9,780.5 | 6,816 | 7,372.3 | 7,965.6 | - | |
COGS | 2,845.6 | 2,591.1 | 2,560.3 | 3,318.8 | 4,005.3 | - | |
Gross Profit | 3,197.8 | 7,189.4 | 4,255.7 | 4,053.5 | 3,960.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,962.6 | 6,932.2 | 3,940.5 | 3,618 | 3,515.3 | 5,279.2 | |
Total Operating Expenses | 3,080.8 | 2,848.3 | 2,875.4 | 3,754.3 | 4,450.3 | 5,388 | |
R&D Expenses | 32.18 | 31.54 | 34.98 | 38.7 | 45.2 | 40 | |
Selling General & Admin Expenses | 26.5 | 26.33 | 28.77 | 35.3 | 39.2 | 48.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (102.2) | (8.094) | (4.341) | (3.1) | (148.6) | (214.3) | |
Interest Income | 13.09 | 9.496 | 11.32 | 25 | 19.8 | 24.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 654.4 | 936.4 | 610.2 | 327.1 | 846.4 | - | |
Supplemental | |||||||
EBIT | - | 5,864 | 3,361.3 | 3,310 | 4,455.1 | - | |
EBITDA | - | 7,312 | 4,783.9 | 5,225.9 | 7,165.2 | - | |