
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.257 | 1.84 | 1.176 | - | 0.382 | 1.869041 | |
COGS | 1.303 | 1.541 | 0.889 | 0.352 | 0.35 | - | |
Gross Profit | (0.046) | 0.299 | 0.287 | (0.352) | 0.032 | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.633) | (10.1) | (8.245) | (4.416) | (7.898) | (16.52) | |
Total Operating Expenses | 5.587 | 10.4 | 8.532 | 4.064 | 7.898 | 15.71 | |
R&D Expenses | 0.87 | 1.73 | 1.655 | 1.313 | 3.131 | 6.341 | |
Selling General & Admin Expenses | - | 5.875 | 4.752 | 3.163 | 4.767 | 7.124743 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.823) | - | - | - | (0.146) | (1.377245) | |
Interest Income | - | 0.002 | 0.001 | 0.006 | 0.023 | 0.051 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.494) | (10.1) | (8.244) | (5.655) | (8.878) | (18.75) | |
Supplemental | |||||||
EBIT | (5.633) | (10.1) | (8.245) | (4.416) | (7.847) | (13.93) | |
EBITDA | (5.609) | (9.924) | (8.063) | (4.064) | (7.842) | (15.87) | |