

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45.22 | 96.6 | 79.61 | 26.94 | 1.569 | (0.811) | |
COGS | 37.42 | 83.01 | 70.45 | 21.99 | 0.297 | (1.343) | |
Gross Profit | 7.802 | 13.59 | 9.162 | 4.954 | 1.272 | 0.532 | |
Operating Expenses & Income | |||||||
Operating Income | 0.541 | 2.726 | (7.472) | (11.55) | (2.184) | (0.654) | |
Total Operating Expenses | 7.261 | 10.87 | 16.63 | 16.51 | 3.456 | 1.186 | |
R&D Expenses | 2.369 | 3.255 | 2.893 | 1.879 | 0.069 | 1.102 | |
Selling General & Admin Expenses | 2.258 | 4.039 | 4.952 | 3.561 | 1.625 | 1.872 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.215) | (0.928) | (0.989) | (1.03) | (0.317) | (18.45) | |
Interest Income | 0.156 | 0.143 | 0.087 | 0.16 | 0.063 | - | |
Income Tax Expense | 0.09 | 0.153 | (0.066) | (0.213) | (0.039) | (0.027) | |
Net Income | |||||||
Net Income | 0.3 | 0.028 | (7.323) | (12.05) | (19.29) | (10.34) | |
Supplemental | |||||||
EBIT | 0.896 | 2.02 | (7.764) | (13.56) | (13.12) | (11.91) | |
EBITDA | 2.837 | 5.007 | (4.812) | (10.55) | (12.27) | (11.56) | |