
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 198.5 | 1,178.5 | 3,081.9 | 3,019.5 | 2,427.6 | 2,629.7 | |
COGS | 159.9 | 991.9 | 2,731.7 | 2,330.6 | 1,672.3 | 1,806.4 | |
Gross Profit | 38.6 | 186.6 | 350.2 | 688.9 | 755.4 | 823.3 | |
Operating Expenses & Income | |||||||
Operating Income | 15.89 | 79.02 | 126.6 | 274.9 | 246.1 | 338.4 | |
Total Operating Expenses | 182.6 | 1,099.5 | 2,955.2 | 2,744.6 | 2,181.5 | 2,291.3 | |
R&D Expenses | 0.25838 | 68.81 | 147.6 | 262.8 | 503.5 | 523.8 | |
Selling General & Admin Expenses | 3.053852 | 11.06 | 26.52 | 48.31 | 25.07 | 49.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.751145) | (4.641734) | (4.383905) | (35.96) | (68.4) | (122.4) | |
Interest Income | 4.630528 | 17.73 | 52.24 | 25.49 | 31.82 | 102.6 | |
Income Tax Expense | 5.077116 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 34.15 | 10.65 | 145.1 | 46.09 | 175 | 148.3 | |
Supplemental | |||||||
EBIT | 15.89 | - | - | - | - | - | |
EBITDA | 44.51 | 96.61 | - | - | - | - | |