
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 54,791,460 | 66,283,098 | 66,875,842 | 69,439,073 | 69,054,397 | 77,164,352 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,855,462 | 4,315,578 | 5,284,175 | 5,891,735 | 6,075,055 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28,349,385) | (34,866,222) | (54,501,409) | (38,249,106) | (46,445,074) | (48,836,830) | |
Interest Income | 70,749,002 | 88,112,700 | 108,115,840 | 93,654,841 | 105,216,484 | 110,505,048 | |
Income Tax Expense | 5,469,010 | 7,449,037 | - | - | - | - | |
Net Income | |||||||
Net Income | 21,918,813 | 29,899,014 | 33,101,027 | 33,831,386 | 35,177,663 | 35,614,222 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |