

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.025 | 0.0755 | 0.0351 | 0.0101 | |
COGS | 0.126464 | 0.252105 | 0.326752 | 0.302625 | 0.255754 | 0.24876 | |
Gross Profit | (0.126464) | (0.252105) | (0.301752) | (0.227088) | (0.220636) | (0.238701) | |
Operating Expenses & Income | |||||||
Operating Income | (2.258383) | (2.578869) | (1.777224) | (1.621075) | (1.157554) | (1.280403) | |
Total Operating Expenses | 2.258383 | 2.578869 | 1.802224 | 1.696612 | 1.192672 | 1.290462 | |
R&D Expenses | 0.0676 | 0.152386 | 0.0823 | 0.130274 | 0.0249 | 0.0167 | |
Selling General & Admin Expenses | 2.064349 | 2.174378 | 1.294235 | 1.183039 | 0.741198 | 0.861323 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.16756) | (0.128964) | (0.0707) | (0.0747) | (0.0639) | (0.0589) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.07382) | (2.555912) | (1.590289) | (1.840297) | (1.37035) | (1.405582) | |
Supplemental | |||||||
EBIT | (2.020807) | (2.315566) | - | - | - | - | |
EBITDA | (1.779796) | (2.174843) | - | - | - | - | |