
| 2003 | 2004 | 2005 | 2006 | 2010 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0102 | 0.11442 | - | 5.203565 | 5.203565 | |
COGS | - | 0.008729 | 0.0862 | 0.0272 | 2.223238 | 1.976346 | |
Gross Profit | - | 0.001496 | 0.0282 | (0.0272) | 2.980327 | 3.227221 | |
Operating Expenses & Income | |||||||
Operating Income | 1.533335 | 1.472456 | 3.781135 | 0.725649 | 1.464243 | 1.477696 | |
Total Operating Expenses | (1.533335) | (1.47096) | (3.752934) | (0.725649) | 3.725869 | 3.725869 | |
R&D Expenses | - | 0.237683 | 0.237113 | 0.0165 | - | - | |
Selling General & Admin Expenses | 1.508 | 1.0536 | 3.42404 | 0.595258 | 1.502631 | 1.502631 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.456155) | (0.518643) | (0.345942) | (0.273979) | - | (0.0135) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | 0.504544 | 0.504545 | |
Net Income | |||||||
Net Income | (1.98949) | (2.157619) | (4.250636) | (0.642481) | 0.989222 | 0.989223 | |
Supplemental | |||||||
EBIT | (1.533335) | (1.472456) | (3.781135) | (0.725649) | 1.477696 | 1.477696 | |
EBITDA | (1.508041) | (1.445519) | (3.637759) | (0.669203) | 1.493763 | - | |