
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.485075) | (3.865963) | (3.829918) | (3.916298) | (12.94) | (12.43) | |
Total Operating Expenses | 3.485075 | 3.865963 | 3.829918 | 3.916298 | 12.94 | 12.43 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.396442 | 3.851927 | 3.718663 | 3.815841 | 12.37 | 11.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0112) | (0.0206) | (0.0137) | (0.0134) | (0.0293) | |
Interest Income | - | - | - | - | 0.0925 | 0.0925 | |
Income Tax Expense | (0.389321) | (0.313637) | - | - | - | - | |
Net Income | |||||||
Net Income | (3.026616) | (3.05056) | (13.11) | (4.211707) | (11.96) | (12.17) | |
Supplemental | |||||||
EBIT | (3.485075) | (3.775465) | (13.79) | (3.609422) | (11.93) | (11.55) | |
EBITDA | - | (3.352953) | (13.79) | (3.609422) | (11.9) | (11.51) | |