
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 359.4 | 399.1 | 405.1 | 359.1 | 452.7 | 452.7 | |
COGS | 181.2 | 218.5 | 200.1 | 175.1 | 193.3 | 193.3 | |
Gross Profit | 178.2 | 180.6 | 204.9 | 184 | 259.4 | 259.4 | |
Operating Expenses & Income | |||||||
Operating Income | 55.6 | 33.7 | 51.36 | 18.19 | 81.83 | 81.83 | |
Total Operating Expenses | 303.8 | 365.4 | 353.7 | 340.9 | 370.9 | 370.9 | |
R&D Expenses | 53.11 | 60.59 | 67.86 | 68.92 | 78.57 | 78.57 | |
Selling General & Admin Expenses | 69.48 | 86.26 | 85.71 | 96.89 | 99.03 | 99.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.93 | 1.313 | 8.217 | 11.47 | 12.13 | 12.13 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 56.63 | 25.45 | 53.59 | 6.129 | 118.6 | 118.6 | |
Supplemental | |||||||
EBIT | 55.6 | 33.7 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |