
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0104 | 0.0115 | 0.514007 | 0.540648 | 0.600498 | 0.600875 | |
COGS | 0.000537 | 0.000637 | 0.002672 | 0.000197 | 0.000196 | 0.000196 | |
Gross Profit | 0.009858 | 0.0108 | 0.511335 | 0.540451 | 0.600302 | 0.600679 | |
Operating Expenses & Income | |||||||
Operating Income | (0.33776) | (0.0707) | 0.32812 | 0.24519 | 0.18527 | (0.14583) | |
Total Operating Expenses | 0.347619 | 0.0815 | 0.183215 | 0.295259 | 0.415029 | 0.746515 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.260998) | (0.148871) | (0.11107) | (0.099) | (0.0764) | (0.0815) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000003 | 0.000003 | 0.000003 | 0.000003 | 0.000004 | 0.000002 | |
Net Income | |||||||
Net Income | (0.59927) | (0.431673) | (0.994178) | 0.590674 | 0.004097 | (0.227335) | |
Supplemental | |||||||
EBIT | (0.338272) | (0.282801) | (0.883108) | 0.689639 | 0.0805 | (0.145836) | |
EBITDA | (0.338075) | (0.282604) | (0.882911) | 0.689836 | 0.0807 | (0.14564) | |