

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000327 | 0.003219 | 0.036 | 0.033 | 0.000079 | 0.000079 | |
Gross Profit | (0.000327) | (0.003219) | (0.036) | (0.033) | (0.000079) | (0.000079) | |
Operating Expenses & Income | |||||||
Operating Income | (1.060321) | (2.368017) | (0.565444) | (0.525595) | (0.593893) | (0.585588) | |
Total Operating Expenses | 1.222962 | 2.571689 | 0.565444 | 0.525595 | 0.593815 | 0.586171 | |
R&D Expenses | 0.0458 | 0.0364 | 0.006313 | 0.0003 | - | - | |
Selling General & Admin Expenses | 0.227732 | 0.283517 | 0.303295 | 0.276759 | 0.321166 | 0.214815 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.247275) | (0.007886) | (0.0108) | (0.002268) | (0.0107) | (0.0107) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000003 | 0.000001 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.581437) | (2.435765) | (0.666193) | (0.602834) | (0.605294) | (0.597866) | |
Supplemental | |||||||
EBIT | (1.060648) | (2.368017) | (0.601492) | (0.558604) | (0.593893) | (0.586611) | |
EBITDA | (1.060321) | (2.364798) | (0.565444) | (0.525595) | (0.593814) | (0.586533) | |