
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.800331 | 0.224052 | 9.07213 | 0.14176 | 0.222018 | 0.491488 | |
COGS | 2.757503 | 0.285311 | 0.466802 | 0.0833 | 0.07 | 0.539151 | |
Gross Profit | 0.0428 | (0.0613) | 8.605328 | 0.0585 | 0.152037 | (0.0477) | |
Operating Expenses & Income | |||||||
Operating Income | (33.31) | (25.63) | (10.36) | (27.79) | (17.61) | (20.29) | |
Total Operating Expenses | 33.35 | 25.57 | 18.97 | 27.85 | 17.76 | 20.24 | |
R&D Expenses | 5.678248 | 3.226773 | 0.693448 | 1.373351 | 0.328422 | 0.412554 | |
Selling General & Admin Expenses | 20.22 | 20.08 | 17.24 | 26.64 | 17.65 | 19.38 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (5.318817) | (1.808243) | (2.20222) | (2.243639) | |
Interest Income | - | - | 0.001942 | - | - | - | |
Income Tax Expense | - | - | - | (1.251243) | - | - | |
Net Income | |||||||
Net Income | (35.07) | (35.17) | (15.64) | (47.55) | (6.660038) | (12.25) | |
Supplemental | |||||||
EBIT | (30.56) | (25.68) | (10.32) | (45.74) | (4.457818) | (18.92) | |
EBITDA | (27.94) | (23.8) | (8.708361) | (45.04) | (3.707974) | (18.08) | |