

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005053 | 0.0202 | 0.0202 | - | - | - | |
Gross Profit | (0.005053) | (0.0202) | (0.0202) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (45.92) | (16.92) | (5.666115) | (3.9874) | (9.220655) | (10.36) | |
Total Operating Expenses | 45.92 | 16.92 | 5.666115 | 3.9874 | 9.220655 | 10.36 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.292626 | 6.027512 | 1.424182 | 0.421427 | 4.442015 | 3.204209 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004787) | - | - | - | - | (0.003567) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (45.86) | (15.63) | (5.727137) | (25.45) | (21.05) | (21.08) | |
Supplemental | |||||||
EBIT | (45.42) | (16.89) | (5.641068) | - | - | - | |
EBITDA | (45.85) | (16.9) | (5.645903) | - | - | - | |