
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27.44 | 80.76 | 77.44 | 41 | 45.97 | 50.47 | |
COGS | 22.48 | 77.86 | 103.7 | 43.09 | 53.38 | 56.19 | |
Gross Profit | 4.958 | 2.894 | (26.27) | (2.085) | (7.404) | (5.72) | |
Operating Expenses & Income | |||||||
Operating Income | (57.76) | (106.3) | (133.3) | (82.35) | (54.92) | (49.95) | |
Total Operating Expenses | 62.72 | 107.2 | 107 | 80.26 | 47.52 | 44.23 | |
R&D Expenses | 27 | 46.27 | 42.03 | 17.11 | 10,653 | 13,346.8 | |
Selling General & Admin Expenses | 23.35 | 36.98 | 41.73 | 49.35 | 30,097 | 34,999.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.23) | (0.372) | (9.722) | (15.97) | (4,364) | (527.5) | |
Interest Income | 0.0261 | - | - | - | - | - | |
Income Tax Expense | 0.0652 | (114.3) | - | 0.02 | (117) | (33.95) | |
Net Income | |||||||
Net Income | 10.2 | 7.969 | (135.1) | (73.3) | (71,362) | (78,334.6) | |
Supplemental | |||||||
EBIT | (53.36) | 8.341 | (125.4) | (57.35) | - | (22.74) | |
EBITDA | (50.35) | 13.63 | (116.1) | (82.35) | 3,518 | 2,552.5 | |