
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0844 | 0.0544 | - | - | 0.009395 | 0.311683 | |
COGS | 0.0308 | 0.0411 | - | 0.259049 | 0.258795 | 0.609978 | |
Gross Profit | 0.0536 | 0.0133 | - | (0.25905) | (0.0495) | (0.298232) | |
Operating Expenses & Income | |||||||
Operating Income | (4.620548) | (3.482268) | (0.833959) | (1.083543) | (0.508274) | (0.817063) | |
Total Operating Expenses | 4.674172 | 3.495575 | 0.833963 | 0.824489 | 0.591994 | 0.66952 | |
R&D Expenses | 0.732719 | 0.458642 | - | - | - | - | |
Selling General & Admin Expenses | 2.252661 | 1.281342 | 0.83643 | 0.834477 | 0.372955 | 0.741871 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0138) | (0.108717) | (0.200005) | (0.155279) | (0.0985) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (2.906832) | - | - | - | - | |
Net Income | |||||||
Net Income | (4.507276) | (3.496053) | (0.665056) | (1.280174) | (0.694081) | (1.057012) | |
Supplemental | |||||||
EBIT | (4.620548) | (3.482268) | (1.061272) | (1.121124) | (0.585507) | (0.963849) | |
EBITDA | (4.613545) | (3.482268) | (0.833959) | (0.853089) | (0.0786) | (0.354048) | |