
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.862 | - | - | - | |
COGS | 0.176 | (0.846) | (1.862) | 2.169 | 0.468 | - | |
Gross Profit | (0.176) | 0.846 | 1.862 | (2.169) | (0.468) | - | |
Operating Expenses & Income | |||||||
Operating Income | (34.4) | (90.9) | (102) | (167.2) | (315.5) | (415.8) | |
Total Operating Expenses | 34.4 | 90.9 | 102 | 167.2 | 315.5 | 416.9 | |
R&D Expenses | 22.48 | 68.99 | 78.22 | 126.2 | 215.3 | 262.1 | |
Selling General & Admin Expenses | 11.92 | 21.91 | 23.79 | 41 | 100.2 | 148.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.02) | (0.992) | (3.786) | (7.626) | (7.531) | (11.26) | |
Interest Income | 0.015 | 1.75 | 6.913 | 20.71 | 24.48 | 22.96 | |
Income Tax Expense | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | (0.001) | |
Net Income | |||||||
Net Income | (32.61) | (89.06) | (95.99) | (152.1) | (299.6) | (401.9) | |
Supplemental | |||||||
EBIT | (34.4) | (90.9) | (92.2) | (144.5) | (292.1) | (390.6) | |
EBITDA | (34.23) | (91.75) | (92.18) | (144.4) | (291.6) | (390) | |