

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.52 | 0.008 | 0.063 | 0.895 | 12.78 | 27.37 | |
COGS | 4.504 | 3.311 | 0.019 | 0.224 | 3.894 | 3.858 | |
Gross Profit | 6.02 | 6.124 | 0.044 | 0.671 | 8.885 | 23.51 | |
Operating Expenses & Income | |||||||
Operating Income | (33.71) | (18.87) | (13.79) | (11.64) | (36.44) | (30.37) | |
Total Operating Expenses | 39.73 | 32.95 | 13.84 | 12.31 | 45.33 | 55.35 | |
R&D Expenses | 12.35 | 5.188 | 2.209 | - | - | - | |
Selling General & Admin Expenses | 25.71 | 25.23 | 11.51 | 11.24 | 19.25 | 39.91 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.575) | (1.41) | (2.432) | (0.237) | (0.001) | - | |
Interest Income | - | - | - | 0.692 | - | - | |
Income Tax Expense | 0.001 | 9.032 | 7.15 | (10.33) | (0.234) | 0.107 | |
Net Income | |||||||
Net Income | (34.49) | (37.44) | (21.99) | (10.33) | (148.5) | (157.8) | |
Supplemental | |||||||
EBIT | (31.91) | (14.55) | (13.65) | (10.57) | (148.7) | (157.4) | |
EBITDA | (29.68) | (13.44) | (11.32) | (9.489) | (147.4) | (156.6) | |