

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.0298 | 0.0566 | 0.0523 | 0.0485 | 0.0473 | |
Gross Profit | - | (0.0298) | (0.0566) | (0.0523) | (0.0485) | (0.0473) | |
Operating Expenses & Income | |||||||
Operating Income | (0.983757) | (0.563347) | (0.716397) | (0.431169) | (0.380268) | (0.426065) | |
Total Operating Expenses | 1.033757 | 0.576347 | 0.716397 | 0.431169 | 0.380268 | 0.426065 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.793592 | 0.369309 | 0.480229 | 0.212348 | 0.176563 | 0.226352 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000137) | (0.000068) | (0.239243) | (0.000517) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.0131 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.983894) | (0.563415) | (0.95564) | (0.431686) | (0.237268) | (0.283065) | |
Supplemental | |||||||
EBIT | (0.984926) | (0.563347) | - | - | - | - | |
EBITDA | (0.983757) | (0.53354) | - | - | - | - | |