
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.222742) | - | 158.8 | - | - | (6.152773) | |
COGS | 2.564172 | - | 234.6 | - | - | - | |
Gross Profit | 2.340241 | - | (75.8) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 20.63 | (9.432846) | (119.1) | (28.1) | (28.58) | (31.66) | |
Total Operating Expenses | (20.63) | 9.432846 | 277.9 | 28.1 | 28.58 | 25.51 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.422445 | 0.861154 | 2.443293 | 4.257846 | 5.231449 | 4.598053 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.22) | (7.638354) | (121.1) | (65.19) | (3.382748) | (6.918586) | |
Interest Income | 0.685517 | 0.135526 | 8.567068 | 7.031465 | 8.615995 | 12.75 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,152.5 | 2,176 | (4,950.5) | (238.5) | (246.7) | (173.4) | |
Supplemental | |||||||
EBIT | 20.63 | - | - | - | - | - | |
EBITDA | 1,162.8 | 2,183.8 | - | - | - | - | |