
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 61.26 | 39.35 | 16.3 | 16.89 | - | 0.30345 | |
COGS | 13.33 | 8.762964 | 8.73103 | 11.03 | 0.152105 | - | |
Gross Profit | 47.93 | 30.59 | 7.565928 | 5.853977 | (0.152105) | - | |
Operating Expenses & Income | |||||||
Operating Income | 12.97 | (83.22) | (93.78) | (36.92) | (24.75) | (19.19) | |
Total Operating Expenses | 34.95 | 113.8 | 101.3 | 42.77 | 24.75 | 19.16 | |
R&D Expenses | 32.69 | 70.65 | 51.2 | 12.81 | 15.59 | 11.76 | |
Selling General & Admin Expenses | 20.67 | 43.17 | 48.06 | 31.18 | 19.94 | 25.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.851753) | (4.368798) | (2.427041) | (0.60747) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (3.129138) | 0.236397 | 0.480206 | 0.725101 | - | - | |
Net Income | |||||||
Net Income | 7.394374 | (83.78) | (93.15) | (37.8) | (22.73) | (13.61) | |
Supplemental | |||||||
EBIT | 9.116989 | (83.22) | (90.25) | (36.47) | (35.53) | (27.09) | |
EBITDA | 9.328383 | (83.01) | (89.98) | (36.2) | (35.38) | (26.98) | |