
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.941 | 11.76 | 32.33 | 59.61 | |
COGS | 1.328 | 3.377 | 6.711 | 5.455 | 6.753 | - | |
Gross Profit | (1.328) | (3.377) | 1.941 | 11.76 | 32.33 | 59.61 | |
Operating Expenses & Income | |||||||
Operating Income | (40.63) | (87.07) | (165.7) | (223.1) | (228.7) | (208.5) | |
Total Operating Expenses | 40.63 | 87.07 | 167.6 | 234.9 | 261 | 268.1 | |
R&D Expenses | 35.37 | 68.2 | 130.1 | 184.9 | 204.3 | 210.4 | |
Selling General & Admin Expenses | 5.256 | 18.86 | 37.53 | 49.94 | 56.65 | 57.64 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (33.25) | (8.353) | - | - | - | |
Interest Income | 0.162 | 0.076 | 6.867 | - | - | 19.77 | |
Income Tax Expense | (0.162) | (1.677) | 0.053 | 0.275 | 0.349 | 0.322 | |
Net Income | |||||||
Net Income | (45.54) | (118.6) | (157.4) | (200.1) | (198.7) | (181) | |
Supplemental | |||||||
EBIT | (40.63) | (87.07) | (169.6) | (223.1) | (228.7) | (208.5) | |
EBITDA | (39.3) | (85.53) | (162.9) | (217.7) | (221.9) | (201.6) | |