
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 65.76 | 80.49 | 60.9 | 69.05 | 58.15 | 55.43 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.530945) | (20.36) | (4.043985) | 7.322398 | (4.891035) | (5.042516) | |
Total Operating Expenses | 71.29 | 100.8 | 64.94 | 61.73 | 63.04 | 60.47 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 43.48 | 53.37 | 36.68 | 36.97 | 34.48 | 32.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.790424) | (3.157945) | (5.093674) | (4.045354) | (3.164991) | (2.980529) | |
Interest Income | 0.0445 | 0.0636 | 0.006587 | 0.004995 | 0.117496 | 0.249985 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.26) | (24.77) | (4.950955) | (0.0159) | (8.02169) | (7.767561) | |
Supplemental | |||||||
EBIT | - | (23.95) | (2.774274) | 5.790363 | (4.748285) | (4.615808) | |
EBITDA | - | 14.71 | 18.55 | 23.68 | 16.43 | 16.35 | |