

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7.291908 | 6.225848 | 3.081792 | 1.063105 | 0.883654 | |
COGS | 3.831194 | 3.268249 | 4.108133 | 2.446271 | 2.338719 | |
Gross Profit | 3.460714 | 2.957599 | (1.026341) | (1.383166) | (1.455065) | |
Operating Expenses & Income | ||||||
Operating Income | (11.13) | (7.46297) | (7.327074) | (5.464487) | (4.899788) | |
Total Operating Expenses | 14.59 | 10.42 | 6.300733 | 4.081321 | 5.783442 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 14.59 | 10.42 | 6.300733 | 4.081321 | 3.444723 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0182) | (0.129569) | (0.152295) | (0.485732) | (0.881048) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.0182 | 0.129569 | 0.152295 | (0.806311) | - | |
Net Income | ||||||
Net Income | (11.17) | (7.592539) | (7.263567) | (5.143908) | (5.752181) | |
Supplemental | ||||||
EBIT | (11.13) | (7.46297) | (6.915438) | (4.658176) | - | |
EBITDA | (10.64) | (6.955239) | (6.416438) | (4.199104) | - | |