

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0295 | 0.0449 | 0.0481 | 0.0503 | 0.0611 | 0.0611 | |
Gross Profit | (0.0295) | (0.0449) | (0.0481) | (0.0503) | (0.0611) | (0.0611) | |
Operating Expenses & Income | |||||||
Operating Income | (4.296285) | (2.651708) | (2.43061) | (2.465317) | (1.109912) | (1.109912) | |
Total Operating Expenses | 4.33359 | 2.656628 | 2.382543 | 2.465317 | 1.109912 | 1.109912 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.115613 | 0.419891 | 0.281494 | 0.647043 | 0.597046 | 0.597046 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.000597) | (0.008599) | (0.008599) | |
Interest Income | 0.0299 | 0.0947 | 0.142088 | 0.0545 | 0.0159 | 0.0159 | |
Income Tax Expense | 0.0369 | (0.0449) | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (4.400043) | (2.656654) | (2.293792) | (2.639671) | (1.111785) | (1.111785) | |
Supplemental | |||||||
EBIT | (4.296285) | (2.651708) | (2.430613) | - | - | - | |
EBITDA | (4.266767) | (2.606804) | (2.38255) | - | - | - | |