

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004571 | 0.008184 | 0.004672 | 0.0184 | 0.0184 | 0.0184 | |
Gross Profit | (0.004571) | (0.008184) | (0.004672) | (0.0184) | (0.0184) | (0.0184) | |
Operating Expenses & Income | |||||||
Operating Income | (0.782291) | (4.101267) | (0.897137) | (0.434129) | (0.454995) | (0.476686) | |
Total Operating Expenses | 0.604809 | 0.379792 | 0.316393 | 0.434129 | 0.454995 | 0.476686 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.602725 | 0.367818 | 0.2675 | 0.35525 | 0.308828 | 0.323591 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0126) | (0.0135) | (0.005031) | (0.004381) | |
Interest Income | 0.000506 | 0.000955 | 0.002068 | 0.001705 | 0.006293 | 0.008031 | |
Income Tax Expense | 0.171155 | 3.700835 | 0.0126 | - | - | - | |
Net Income | |||||||
Net Income | (0.78197) | (4.088811) | (0.89603) | (0.702029) | (0.453733) | 2.776964 | |
Supplemental | |||||||
EBIT | (0.437719) | 3.313814 | (0.318997) | - | - | - | |
EBITDA | (0.433148) | 3.321998 | (0.314325) | - | - | - | |