

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.16464) | (0.0238) | (0.260343) | (0.259461) | (0.296553) | (0.296553) | |
Total Operating Expenses | 1.164636 | 0.0238 | 0.0203 | 0.259461 | 0.296553 | 0.296553 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0757) | (0.0498) | (0.0246) | (0.0168) | (0.0186) | (0.0186) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.240346) | 2.115108 | (2.530247) | 2.117765 | (0.355176) | (0.355176) | |
Supplemental | |||||||
EBIT | (1.401198) | 2.164946 | (2.701932) | - | - | - | |
EBITDA | (1.16464) | 2.393431 | (2.534037) | 2.134568 | (0.296553) | (0.541091) | |